
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,214.8 | 1,773 | 2,511.6 | 2,082 | 2,120.4 | 2,138.4 | |
COGS | 1,473.5 | 1,235.5 | 1,998.3 | 1,611.3 | 1,547.8 | 1,556.6 | |
Gross Profit | 741.3 | 537.5 | 513.4 | 470.7 | 572.6 | 581.7 | |
Operating Expenses & Income | |||||||
Operating Income | (1,349.8) | (893.8) | (835.2) | (647) | (7.980402) | (30.38) | |
Total Operating Expenses | 2,091.1 | 1,431.3 | 1,348.5 | 1,117.7 | 2,128.4 | 1,495.2 | |
R&D Expenses | 253.9 | 206.4 | 398.7 | 324.1 | 177.5 | 189.7 | |
Selling General & Admin Expenses | 314.1 | 334.8 | 358.6 | 297.9 | 100.7 | 371.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (200.1) | (183.3) | (169.2) | (150) | (126.2) | (120.8) | |
Interest Income | 8.032514 | 4.995063 | 3.383542 | 1.349495 | 2.202983 | 1.045272 | |
Income Tax Expense | 24.41 | (49.84) | (7.930074) | 34.74 | - | 0.640317 | |
Net Income | |||||||
Net Income | (1,394.4) | (846.3) | (828.3) | (545.3) | (835.2) | (823) | |
Supplemental | |||||||
EBIT | 12.46 | (494.5) | (346.7) | (278.6) | - | - | |
EBITDA | 137.8 | (378.6) | (229) | (201.5) | - | - | |