

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,672.4 | 15,198.7 | 18,194.9 | 15,455.4 | 13,719 | 13,640.4 | |
COGS | 8,900.6 | 11,035.1 | 14,178 | 12,995.8 | 11,714.9 | 11,772.9 | |
Gross Profit | 4,771.8 | 4,163.6 | 4,016.8 | 2,459.6 | 2,004.1 | 1,867.5 | |
Operating Expenses & Income | |||||||
Operating Income | 1,927.6 | 2,263.2 | 1,622.4 | 297.9 | 473 | 242.2 | |
Total Operating Expenses | 2,844.2 | 1,900.3 | 2,394.4 | 2,161.7 | 13,245.9 | 7,023.5 | |
R&D Expenses | 511.7 | 644.1 | 739.3 | 611.5 | 519.3 | 516.5 | |
Selling General & Admin Expenses | 752.6 | 711.4 | 862.9 | 789.9 | 211.6 | 1,167.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (191.2) | (216.5) | (232.4) | (248.1) | (247.1) | (248.4) | |
Interest Income | 42.7 | 71.75 | 72.61 | 55.33 | 40.28 | 23.67 | |
Income Tax Expense | 356 | 235.5 | 85.76 | 43.31 | - | (5.228145) | |
Net Income | |||||||
Net Income | 1,526.4 | 2,037.2 | 1,655.6 | 266.8 | 125.7 | 11.16 | |
Supplemental | |||||||
EBIT | 3,005.9 | 2,306.4 | 1,991.2 | 744.8 | - | - | |
EBITDA | 3,959.8 | 3,303.7 | 3,238.9 | 2,060.1 | - | - | |