
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17,124.7 | 23,269.3 | 26,464 | 26,999.3 | 21,357.4 | 13,648.9 | |
COGS | 13,045.8 | 18,934.9 | 21,717 | 23,210.3 | 18,466.8 | 12,298.9 | |
Gross Profit | 4,078.9 | 4,334.5 | 4,747 | 3,789 | 2,890.5 | 1,350 | |
Operating Expenses & Income | |||||||
Operating Income | 2,192.9 | 2,807.7 | 2,806.1 | 1,908.6 | 986.7 | 189.3 | |
Total Operating Expenses | 1,886 | 1,526.7 | 1,940.9 | 1,880.4 | 1,903.8 | 4,564.5 | |
R&D Expenses | 142.6 | 416.5 | 526.7 | 745.1 | 500.6 | 333.8 | |
Selling General & Admin Expenses | 340.1 | 421.9 | 493.6 | 519.3 | 434.9 | 384.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (240.7) | (354.6) | (476.6) | (343.5) | (299.1) | (283.4) | |
Interest Income | 53.42 | 97.46 | 96.92 | 100.7 | 135.5 | 28.16 | |
Income Tax Expense | 704.4 | 826.2 | 841.1 | 489.8 | 390.1 | 132.9 | |
Net Income | |||||||
Net Income | 1,486.2 | 1,933.4 | 1,951.8 | 1,517 | 620.6 | (3.18548) | |
Supplemental | |||||||
EBIT | 2,433.9 | 3,132.5 | 3,290.4 | 2,338.8 | 1,282.9 | - | |
EBITDA | 2,599.8 | 3,351.8 | 3,588.9 | 2,704.9 | 1,673.7 | - | |