| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 67,130.6 | 41,631.5 | 47,074.9 | 45,478.2 | 52,107.1 | 52,942.4 | |
COGS | 51,288.3 | 33,138.7 | 34,351.8 | 32,678.8 | 37,496.8 | 38,259.1 | |
Gross Profit | 15,842.3 | 8,492.8 | 12,723 | 12,799.4 | 14,610.3 | 14,683.3 | |
Operating Expenses & Income | |||||||
Operating Income | 7,231.1 | 2,386.3 | 4,152.5 | 4,325.6 | 5,670.4 | 5,616.8 | |
Total Operating Expenses | 8,611.2 | 6,106.5 | 8,570.6 | 8,473.9 | 46,436.7 | 29,213.3 | |
R&D Expenses | 4,095.4 | 3,349.2 | 3,605 | 2,768.6 | 2,894.8 | 2,912.9 | |
Selling General & Admin Expenses | 1,673.5 | 1,574.1 | 1,903.6 | 2,241.9 | 2,968.1 | 5,288.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (425.6) | (971.6) | (713.9) | (598.9) | (596.3) | (630.4) | |
Interest Income | 435.9 | 988.5 | 913.1 | 652.6 | 469.7 | 405.1 | |
Income Tax Expense | 937.6 | 86.02 | 456.6 | 374.2 | - | 380.6 | |
Net Income | |||||||
Net Income | 6,269.8 | 2,306 | 3,506 | 3,520.4 | 4,858.5 | 4,332.5 | |
Supplemental | |||||||
EBIT | 6,512.1 | 1,167 | 3,030.5 | 3,203.9 | - | - | |
EBITDA | 7,410.9 | 2,198.4 | 4,282.7 | 4,359.5 | - | - | |
