
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,119.2 | 1,611.4 | 4,514.5 | 2,576.4 | 1,986.5 | 2,077.1 | |
COGS | 1,019 | 1,458.2 | 4,242.3 | 2,327.7 | 1,741.7 | 1,826.6 | |
Gross Profit | 100.2 | 153.2 | 272.1 | 248.7 | 244.9 | 250.5 | |
Operating Expenses & Income | |||||||
Operating Income | 4.463501 | 362.3 | 94.98 | (490.1) | 121.3 | 116.1 | |
Total Operating Expenses | 95.71 | (209.1) | 177.1 | 738.8 | 1,865.2 | 1,110.6 | |
R&D Expenses | 18 | 27.08 | 36.74 | 31.46 | 28.49 | 33.17 | |
Selling General & Admin Expenses | 68.12 | 69.52 | 81.26 | 82.39 | 24.03 | 93.69 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (30.41) | (24.45) | (25.61) | (47.24) | (49.22) | (51.45) | |
Interest Income | 2.908735 | 4.588113 | 0.250984 | 6.008776 | 2.004836 | 1.742179 | |
Income Tax Expense | 89.74 | 46.43 | 17.11 | 2.194649 | - | 4.950097 | |
Net Income | |||||||
Net Income | 27.66 | 297.9 | 80.81 | (438.8) | 38.02 | 36.7 | |
Supplemental | |||||||
EBIT | 145.4 | 385.1 | 123.4 | (389.5) | - | - | |
EBITDA | 170.5 | 419.4 | 155 | (347.4) | - | - | |