
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,269,088.3 | 1,487,652.7 | 1,989,112.2 | 2,259,828 | 2,538,355 | 2,466,284 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 2,039,109.2 | 1,619,383.3 | 1,615,629.5 | 2,226,498 | 2,474,566 | 2,486,675 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 136,826.7 | 18,524.7 | 43,748.6 | 41,681 | 46,152 | 49,078 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (21,178.9) | (231,557.6) | (349,867.6) | (350,330) | (296,560) | (270,699) | |
Interest Income | 218,984.4 | 534,603.9 | 512,321.2 | 491,086 | 483,323 | 456,427 | |
Income Tax Expense | 36,610.2 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 119,878 | (99,202.4) | 285,580.3 | 24,222 | 51,331 | (14,584) | |
Supplemental | |||||||
EBIT | 110,054 | 99,827 | 723,350.3 | 383,660 | 360,349 | 250,308 | |
EBITDA | - | - | - | - | - | - | |