

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,971.7 | 2,405.2 | 2,328.7 | 2,654.7 | 2,632.6 | 2,476 | |
COGS | 1,063.8 | 1,151.3 | 1,129.9 | 1,351.7 | 1,539.2 | 1,579.2 | |
Gross Profit | 907.9 | 1,253.9 | 1,198.8 | 1,303 | 1,093.4 | 896.8 | |
Operating Expenses & Income | |||||||
Operating Income | 460.4 | 663.4 | 695.2 | 880.3 | 586.5 | 411.7 | |
Total Operating Expenses | 447.5 | 590.4 | 503.7 | 422.7 | 2,046.1 | 1,712.3 | |
R&D Expenses | 35.63 | 75.36 | 79.69 | 58.6 | 55.92 | 53.54 | |
Selling General & Admin Expenses | 189.7 | 165.5 | 180.2 | 192.7 | 287.6 | 258.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.61) | (12.27) | (9.984518) | (11.22) | (18.19) | (22.28) | |
Interest Income | 58.59 | 65.18 | 67.68 | 60.27 | 54.57 | 37.11 | |
Income Tax Expense | 66.47 | 72.7 | 76.64 | 107.7 | - | 16.43 | |
Net Income | |||||||
Net Income | 391.1 | 587.1 | 612.1 | 745.3 | 419.3 | 267.8 | |
Supplemental | |||||||
EBIT | 430.2 | 587 | 633.7 | 793.1 | - | - | |
EBITDA | 538 | 704.6 | 770.7 | 913.9 | - | - | |