
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,622.6 | 8,193.9 | 5,225.7 | 3,250.8 | 3,552.7 | 3,740.2 | |
COGS | 1,499.6 | 1,482.8 | 1,825.4 | 1,797.9 | 1,531.9 | 1,473.3 | |
Gross Profit | 2,123 | 6,711.1 | 3,400.4 | 1,452.9 | 2,020.8 | 2,266.9 | |
Operating Expenses & Income | |||||||
Operating Income | 1,796.2 | 6,632.2 | 4,063 | 2,855.5 | 1,510.1 | 2,284.6 | |
Total Operating Expenses | 326.8 | 78.9 | (662.7) | (1,402.5) | 510.7 | 238.4 | |
R&D Expenses | 17.36 | 20.54 | 23.56 | 6.805517 | 16.09 | 20.98 | |
Selling General & Admin Expenses | 244.7 | 333.8 | 279.2 | 246.9 | 76.91 | 384.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.137995) | (2.051219) | (4.238631) | (15.29) | (20.14) | (20.43) | |
Interest Income | 10.32 | 30.99 | 25.26 | 12.2 | 14.92 | 11.96 | |
Income Tax Expense | 267.6 | 938 | 454 | 139.3 | 218.1 | 186.4 | |
Net Income | |||||||
Net Income | 1,427.3 | 5,655 | 3,419.9 | 2,580 | 3,852.4 | 4,678.8 | |
Supplemental | |||||||
EBIT | 1,597 | 5,939.2 | 2,771.1 | 805.1 | 1,510.1 | - | |
EBITDA | 2,042.3 | 6,357.6 | 3,186.7 | 1,230 | 1,962.7 | - | |