
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 508.2 | 1,091.1 | 1,141.4 | 1,350.9 | 1,527.2 | 1,452.6 | |
COGS | 288.5 | 751.1 | 705.5 | 908 | 1,061.3 | 990.4 | |
Gross Profit | 219.7 | 340 | 435.9 | 442.8 | 465.9 | 462.1 | |
Operating Expenses & Income | |||||||
Operating Income | 49.33 | 78.36 | 132 | 140.6 | 149.6 | 133.1 | |
Total Operating Expenses | 170.4 | 261.7 | 304 | 302.2 | 1,377.5 | 949.2 | |
R&D Expenses | 32.04 | 64.9 | 77.85 | 88.8 | 104.6 | 114 | |
Selling General & Admin Expenses | 98.52 | 147 | 159.4 | 165.7 | 73.85 | 166.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.219089) | (8.82003) | (0.843188) | (0.662575) | (0.12946) | (0.147335) | |
Interest Income | 2.559094 | 4.951072 | 10.66 | 13.56 | 8.743489 | 6.075192 | |
Income Tax Expense | 14.42 | 17.05 | 18.71 | 13.75 | - | 4.5058 | |
Net Income | |||||||
Net Income | 17.6 | 25.1 | 61.78 | 92.74 | 82.41 | 70.7 | |
Supplemental | |||||||
EBIT | 55.53 | 87.03 | 133.1 | 141.5 | - | - | |
EBITDA | 64.04 | 98.89 | 152.5 | 162.3 | - | - | |