
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,683.4 | 6,439.9 | 3,232.2 | 3,007 | 3,079.8 | 2,901.2 | |
COGS | 3,791.6 | 4,108 | 3,071.2 | 2,957.8 | 2,747.8 | 2,609 | |
Gross Profit | 891.8 | 2,331.9 | 161 | 49.19 | 332.1 | 292.2 | |
Operating Expenses & Income | |||||||
Operating Income | (2,107.4) | 854.1 | (634.7) | 1,645.5 | (293.2) | (355) | |
Total Operating Expenses | 2,999.2 | 1,477.8 | 795.8 | (1,596.3) | 3,373 | 1,759.7 | |
R&D Expenses | 167.9 | 285.4 | 294.9 | 146 | 133.9 | 133.6 | |
Selling General & Admin Expenses | 496.6 | 513.3 | 463.2 | 544.3 | 287.7 | 455.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (370) | (356) | (347.9) | (449.2) | (88.21) | (82.75) | |
Interest Income | 1.6472 | 0.941183 | 5.44599 | 13.17 | 3.658857 | 3.43208 | |
Income Tax Expense | (59.79) | 82.3 | (149.8) | (219.4) | - | (38.96) | |
Net Income | |||||||
Net Income | (3,744.1) | 732.4 | (389.1) | 388.1 | (378.8) | (404.8) | |
Supplemental | |||||||
EBIT | 134 | 1,392.2 | (681.3) | (757) | - | - | |
EBITDA | 567.8 | 1,829.3 | (262.1) | (363) | - | - | |