

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28,700.7 | 26,479.7 | 27,519.1 | 30,062.7 | 33,143.9 | 34,055.7 | |
COGS | 23,838.2 | 22,201.2 | 22,329.2 | 23,508.9 | 25,716.3 | 26,497.7 | |
Gross Profit | 4,862.6 | 4,278.5 | 5,190 | 6,553.9 | 7,427.6 | 7,558 | |
Operating Expenses & Income | |||||||
Operating Income | 1,239.9 | 768.1 | 1,176.5 | 1,619.7 | 2,759.4 | 2,151 | |
Total Operating Expenses | 3,622.7 | 3,510.4 | 4,013.4 | 4,934.2 | 30,384.5 | 19,012.5 | |
R&D Expenses | 909.4 | 933.3 | 1,042.1 | 1,238 | 1,355 | 1,387.6 | |
Selling General & Admin Expenses | 880.7 | 732.6 | 813.7 | 852.6 | 1,601.7 | 2,147.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (247.4) | (247.1) | (421.3) | (347.2) | (313.4) | (303.7) | |
Interest Income | 193 | 215.3 | 297.2 | 253.6 | 216 | 154.3 | |
Income Tax Expense | 238.1 | 143.3 | 267.6 | 265.2 | - | 113.8 | |
Net Income | |||||||
Net Income | 997.3 | 599.3 | 867.8 | 1,327 | 1,609.2 | 1,558.1 | |
Supplemental | |||||||
EBIT | 1,510.6 | 1,037.3 | 1,630.5 | 1,999.2 | - | - | |
EBITDA | 2,003.8 | 1,622.4 | 2,283.7 | 2,653.3 | - | - | |