

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 36,373.9 | 36,488.4 | 39,111.3 | 40,033.3 | 41,187 | 41,905.5 | |
COGS | 26,515.2 | 26,949.1 | 28,756 | 28,914.1 | 29,032.9 | 29,703.3 | |
Gross Profit | 9,858.7 | 9,539.3 | 10,355.3 | 11,119.2 | 12,154.1 | 12,202.2 | |
Operating Expenses & Income | |||||||
Operating Income | 3,485.2 | 3,371.3 | 4,830.5 | 5,711.6 | 5,030.7 | 5,780.5 | |
Total Operating Expenses | 6,373.6 | 6,168 | 5,524.8 | 5,407.6 | 36,156.3 | 22,063.4 | |
R&D Expenses | 331.4 | 336.7 | 336 | 337.4 | 350.5 | 367.2 | |
Selling General & Admin Expenses | 1,076.6 | 825.8 | 1,048.5 | 1,031.6 | 4,189.1 | 2,872.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (57.56) | (89.7) | (58.59) | (73.93) | (24.05) | (22.95) | |
Interest Income | 339.4 | 374.3 | 315.8 | 221.2 | 90.47 | 55.25 | |
Income Tax Expense | 684 | 536.6 | 695.5 | 917.6 | - | 497.5 | |
Net Income | |||||||
Net Income | 2,804.9 | 3,001.1 | 4,093.8 | 4,749.4 | 5,153.5 | 5,256.2 | |
Supplemental | |||||||
EBIT | 4,140.5 | 3,810.7 | 3,586.3 | 4,592.8 | - | - | |
EBITDA | 4,403.7 | 4,155.2 | 3,825.7 | 4,812.7 | - | - | |