
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,889,714 | 2,552,542 | 2,859,729 | 2,753,590 | 3,013,338 | 3,099,780 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 2,808,414 | 2,288,859 | 2,479,343 | 2,609,861 | 2,825,523 | 3,044,176 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 254,093 | 50,817 | 18,758 | 22,944 | 28,562 | 25,109 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (20,878) | (20,915) | (19,294) | (18,010) | (20,504) | (17,396) | |
Interest Income | 396,151 | 401,893 | 425,282 | 405,375 | 432,986 | 442,809 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 62,045 | 207,243 | 295,540 | 106,722 | 151,689 | 45,513 | |
Supplemental | |||||||
EBIT | - | 284,598 | 399,680 | 161,739 | 208,319 | 73,000 | |
EBITDA | - | - | - | - | - | - | |