
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,682.4 | 12,729.6 | 11,093.1 | 11,167.3 | 12,023.9 | 12,185.8 | |
COGS | 11,354.8 | 11,198 | 9,443.7 | 9,299.4 | 9,939.8 | 10,146.3 | |
Gross Profit | 2,327.6 | 1,531.6 | 1,649.4 | 1,867.9 | 2,084 | 2,039.5 | |
Operating Expenses & Income | |||||||
Operating Income | 2,765.2 | 181.6 | 1,921.6 | 1,758.4 | 454.8 | 696.3 | |
Total Operating Expenses | (437.6) | 1,350 | (272.2) | 109.5 | 11,569 | 6,765.2 | |
R&D Expenses | 595.4 | 581.5 | 667.9 | 690.3 | 695.6 | 705.5 | |
Selling General & Admin Expenses | 611.9 | 586.4 | 612.1 | 726.6 | 366.9 | 982.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (63.52) | (118.4) | (100.7) | (30.65) | (22.6) | (24.54) | |
Interest Income | 41.48 | 41.02 | 40.36 | 101.7 | 51.52 | 44.23 | |
Income Tax Expense | 91 | (11.33) | 21.2 | 40.04 | - | 27.24 | |
Net Income | |||||||
Net Income | 2,575.4 | 118.8 | 1,837.3 | 1,659.5 | 1,068.2 | 1,088.1 | |
Supplemental | |||||||
EBIT | 799.5 | (1,537.9) | 216.7 | 371 | - | - | |
EBITDA | 1,241.1 | (1,067.1) | 819.5 | 994.9 | - | - | |