

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,303.8 | 2,868.2 | 3,449.1 | 2,610.6 | 2,335.2 | 2,239.8 | |
COGS | 1,111.2 | 1,417.1 | 1,768.1 | 1,602.3 | 1,210 | 1,174 | |
Gross Profit | 1,192.5 | 1,451.1 | 1,681 | 1,008.3 | 1,125.2 | 1,065.8 | |
Operating Expenses & Income | |||||||
Operating Income | 1,764 | 1,125.7 | 1,382.4 | 1,498.9 | (62.86) | (35.34) | |
Total Operating Expenses | (571.5) | 325.4 | 298.6 | (490.6) | 2,398 | 1,987 | |
R&D Expenses | 49.42 | 85.68 | 125 | 82.2 | 101.9 | 99.4 | |
Selling General & Admin Expenses | 295.3 | 319 | 333.3 | 326.4 | 781.8 | 608.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (134.6) | (147.7) | (144.3) | (94.53) | (52.26) | (54.23) | |
Interest Income | 62.17 | 59.48 | 32.93 | 22.17 | 7.84173 | 3.622635 | |
Income Tax Expense | (4.188714) | (80.16) | 55.83 | 2.229894 | - | 46.89 | |
Net Income | |||||||
Net Income | 1,780.5 | 1,780.8 | 1,459.9 | 1,551.4 | 2,395.2 | 3,163.7 | |
Supplemental | |||||||
EBIT | 5.868215 | 129.9 | 134.5 | (160.4) | - | - | |
EBITDA | 200.4 | 326.5 | 339.8 | 45.48 | - | - | |