
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,746.7 | 12,627.2 | 14,566 | 13,465.6 | 12,083.1 | 11,672.9 | |
COGS | 1,436.9 | 1,577.5 | 2,116.6 | 2,071.8 | 2,161.1 | 2,391.7 | |
Gross Profit | 9,309.8 | 11,049.7 | 12,449.4 | 11,393.8 | 9,922 | 9,281.2 | |
Operating Expenses & Income | |||||||
Operating Income | 4,715.4 | 4,967.9 | 5,588.1 | 3,295.9 | 870.3 | 389 | |
Total Operating Expenses | 4,594.3 | 6,081.8 | 6,861.4 | 8,097.9 | 11,212.9 | 10,050 | |
R&D Expenses | 1,092.2 | 1,358.3 | 1,723 | 2,166.6 | 2,472.4 | 2,409.3 | |
Selling General & Admin Expenses | 633 | 823.7 | 956.9 | 1,201.7 | 3,849.4 | 4,213.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (33.69) | (44.81) | (38.13) | (37.99) | (43.27) | (48.37) | |
Interest Income | 124 | 133.6 | 147.1 | 130.7 | 49.26 | 27.25 | |
Income Tax Expense | 719.2 | 708.9 | 734.5 | 431.8 | - | 63.7 | |
Net Income | |||||||
Net Income | 3,757.5 | 4,140.5 | 4,532.5 | 2,583.1 | 155 | (41.99) | |
Supplemental | |||||||
EBIT | 4,583.1 | 4,940.3 | 5,648.6 | 3,501.3 | - | - | |
EBITDA | 4,858.5 | 5,324.4 | 6,142.8 | 4,067.4 | - | - | |