
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 506.3 | 756.6 | 693.2 | 323.1 | 324.4 | 328.2 | |
COGS | 351.8 | 423.9 | 396.3 | 305.4 | 287.5 | 288.4 | |
Gross Profit | 154.5 | 332.7 | 296.9 | 17.68 | 36.98 | 39.79 | |
Operating Expenses & Income | |||||||
Operating Income | 53.29 | 298.3 | 194.5 | (83.71) | (9.011929) | (19.4) | |
Total Operating Expenses | 101.2 | 34.43 | 102.4 | 101.4 | 333.5 | 204.4 | |
R&D Expenses | 10.33 | 3.399727 | 1.049203 | 2.416841 | 2.016077 | 1.950686 | |
Selling General & Admin Expenses | 48 | 43.92 | 61.18 | 49.43 | 20.8 | 58.69 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (28.71) | (13.19) | (1.117527) | (4.031602) | (1.78108) | (1.62842) | |
Interest Income | 17.99 | 7.07934 | 2.331064 | 1.935833 | 1.614985 | 0.847914 | |
Income Tax Expense | (0.967185) | (0.351836) | (0.254029) | 1.501295 | - | (0.658077) | |
Net Income | |||||||
Net Income | 54.63 | 268 | 190 | (85.04) | (95.1) | (88.62) | |
Supplemental | |||||||
EBIT | 82.4 | 281.4 | 191.4 | (79.29) | - | - | |
EBITDA | 111.2 | 310.1 | 218.2 | (51.24) | - | - | |