
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,238.3 | 6,938.3 | 5,961.5 | 6,090.6 | 5,904.3 | 5,807.2 | |
COGS | 4,250.2 | 5,330.4 | 4,680.1 | 4,721.1 | 4,546.1 | 4,480.8 | |
Gross Profit | 988.1 | 1,607.9 | 1,281.3 | 1,369.5 | 1,358.2 | 1,326.4 | |
Operating Expenses & Income | |||||||
Operating Income | 371.3 | 1,082.3 | 433 | 466.8 | 644.9 | 740.7 | |
Total Operating Expenses | 616.7 | 525.6 | 848.4 | 902.7 | 5,259.4 | 2,874 | |
R&D Expenses | 252.9 | 276.4 | 239.8 | 206.8 | 192.2 | 182.9 | |
Selling General & Admin Expenses | 326.6 | 396.3 | 382.3 | 344.3 | 186.8 | 433.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (73.19) | (98.76) | (94.42) | (109) | (96.26) | (97.07) | |
Interest Income | 53.77 | 56.86 | 1.130279 | 60.96 | 70.15 | 54.32 | |
Income Tax Expense | 35.99 | 105.6 | 40.84 | 41.55 | - | 48.17 | |
Net Income | |||||||
Net Income | 347.6 | 963.9 | 403.4 | 410.3 | 593.6 | 538.9 | |
Supplemental | |||||||
EBIT | 428.8 | 1,168 | 531.6 | 576.8 | - | - | |
EBITDA | 878 | 1,631.3 | 1,006.7 | 1,065.7 | - | - | |