

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 644.1 | 2,209.2 | 805.5 | 622.2 | 352 | 480.5 | |
COGS | 284.4 | 199.2 | 322 | 372.7 | 239.1 | 304.2 | |
Gross Profit | 359.7 | 2,010 | 483.5 | 249.5 | 112.9 | 176.4 | |
Operating Expenses & Income | |||||||
Operating Income | 200.9 | 1,738.1 | 332.6 | 99.73 | (22.22) | 38.81 | |
Total Operating Expenses | 158.7 | 271.9 | 150.9 | 149.7 | 374.2 | 345.8 | |
R&D Expenses | 1.372641 | 0.981132 | 0.561949 | 0.0338 | 0.961547 | 1.339266 | |
Selling General & Admin Expenses | 110.4 | 133.4 | 107.5 | 130.3 | 39.44 | 86.92 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.547342) | (30.02) | (54.67) | (41.98) | (43.55) | (47.73) | |
Interest Income | 17.35 | 33.12 | 41.17 | 27.5 | 13.9 | 11.73 | |
Income Tax Expense | 15.29 | 266.5 | 63.63 | (10.31) | - | 1.069207 | |
Net Income | |||||||
Net Income | 140.2 | 795.3 | 163.8 | 111.7 | (30.21) | 2.214365 | |
Supplemental | |||||||
EBIT | 204.7 | 1,705.6 | 321.6 | 75.99 | - | - | |
EBITDA | 265.2 | 1,836 | 521.5 | 145.6 | - | - | |