
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21,091.2 | 20,154.7 | 22,425.9 | 25,821.1 | 25,164.4 | 25,197.6 | |
COGS | 14,396.7 | 14,296.5 | 15,735.7 | 18,121.2 | 18,361.2 | 18,000 | |
Gross Profit | 6,694.5 | 5,858.2 | 6,690.2 | 7,699.9 | 6,803.2 | 7,197.6 | |
Operating Expenses & Income | |||||||
Operating Income | 3,771.2 | 3,324 | 3,880.1 | 3,974.4 | 3,225.5 | 3,084.9 | |
Total Operating Expenses | 2,923.3 | 2,534.2 | 2,810.1 | 3,725.5 | 3,577.6 | 8,452.9 | |
R&D Expenses | 874.6 | 862.4 | 951.5 | 1,058 | 991.6 | 1,040.4 | |
Selling General & Admin Expenses | 986.9 | 1,019.4 | 797.6 | 1,106.2 | 749.2 | 2,937.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (102.6) | (113.4) | (92.47) | (95.56) | (46.35) | (33.76) | |
Interest Income | 17.64 | 11.68 | 8.253215 | 21.38 | 23 | 16.94 | |
Income Tax Expense | 242.3 | 144.8 | 213.8 | 224.2 | 277.1 | 198.8 | |
Net Income | |||||||
Net Income | 3,512.7 | 3,144.4 | 3,524 | 3,646.9 | 2,906.4 | 2,868 | |
Supplemental | |||||||
EBIT | 3,812.8 | 2,950.5 | 3,842.3 | 3,960.2 | 3,225.5 | - | |
EBITDA | 4,519.6 | 3,724.6 | 4,670.9 | 4,981.6 | 4,343.7 | - | |