
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,717.7 | 30,739.5 | 21,578.5 | 15,134.1 | 15,501.2 | 18,814.3 | |
COGS | 5,513.4 | 6,519.1 | 9,591.3 | 7,399.4 | 6,533 | 7,103.1 | |
Gross Profit | 9,204.3 | 24,220.4 | 11,987.2 | 7,734.8 | 8,968.3 | 11,711.2 | |
Operating Expenses & Income | |||||||
Operating Income | 6,010.1 | 21,398.7 | 10,284.9 | 5,907 | 6,940.9 | 9,556.7 | |
Total Operating Expenses | 3,194.2 | 2,821.8 | 1,702.3 | 1,827.7 | 8,560.3 | 6,164 | |
R&D Expenses | 187.7 | 256.5 | 131.1 | 188.9 | 87.23 | 94.44 | |
Selling General & Admin Expenses | 691.6 | 851.2 | 682 | 977.6 | 196.3 | 897.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (289.8) | (287.2) | (215.4) | (135.6) | (20.08) | (23.66) | |
Interest Income | 57.77 | 164 | 397.8 | 283.7 | 232.1 | 201.4 | |
Income Tax Expense | 117.5 | 1,675.7 | 1,280.8 | 843.3 | - | 674.7 | |
Net Income | |||||||
Net Income | 4,478.4 | 15,568.4 | 7,913.6 | 4,663.1 | 8,475.5 | 10,357.7 | |
Supplemental | |||||||
EBIT | 6,639.1 | 21,464.4 | 9,903.5 | 5,344 | - | - | |
EBITDA | 7,362.7 | 22,164.6 | 10,667 | 6,150.9 | - | - | |