
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,009.5 | 579.8 | 566.6 | 335.7 | 355.9 | 362.8 | |
COGS | 742.7 | 452.6 | 446.5 | 259.9 | 307.3 | 314.4 | |
Gross Profit | 266.8 | 127.2 | 120.1 | 75.75 | 48.65 | 48.36 | |
Operating Expenses & Income | |||||||
Operating Income | 131.2 | (813.2) | (1,223.1) | (687.6) | (48) | (74.12) | |
Total Operating Expenses | 135.7 | 940.4 | 1,343.2 | 763.4 | 403.9 | 259.7 | |
R&D Expenses | 41.18 | 18.91 | 4.273934 | 1.736693 | - | 0.003397 | |
Selling General & Admin Expenses | 146.6 | 148.7 | 119.3 | 85.51 | 26.37 | 91.57 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (196.8) | (111.2) | (96.38) | (86.48) | (84.41) | (80.48) | |
Interest Income | 6.954828 | 8.753239 | 3.590216 | 0.61614 | 0.289163 | 0.280094 | |
Income Tax Expense | 71.39 | 12.63 | (58.51) | 28.33 | - | 0.888886 | |
Net Income | |||||||
Net Income | 13.43 | (683.5) | (1,099.8) | (708.2) | (156.3) | (153.7) | |
Supplemental | |||||||
EBIT | 335.3 | (719.7) | (1,136.3) | (644.4) | - | - | |
EBITDA | 360.9 | (692.5) | (1,105) | (619.3) | - | - | |