
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,414.4 | 4,050.4 | 2,829.7 | 1,423.3 | 1,107.8 | 1,081.1 | |
COGS | 699.6 | 845.7 | 621 | 433 | 388.9 | 397.1 | |
Gross Profit | 2,714.8 | 3,204.7 | 2,208.7 | 990.3 | 719 | 684 | |
Operating Expenses & Income | |||||||
Operating Income | 1,193.8 | 1,421.3 | 726.3 | 16.38 | (40.97) | (40.55) | |
Total Operating Expenses | 1,521 | 1,783.4 | 1,482.4 | 974 | 1,148.8 | 963.9 | |
R&D Expenses | 10.14 | 16.66 | 16.38 | 20.02 | 19.88 | 19.77 | |
Selling General & Admin Expenses | 170.1 | 158.4 | 159.1 | 159.6 | 306.6 | 296.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.567452) | (0.269814) | (0.330036) | (0.188537) | (0.0636) | (0.0706) | |
Interest Income | 39.32 | 54.75 | 102.7 | 101.4 | 11.77 | 3.412969 | |
Income Tax Expense | 295 | 350.7 | 179.6 | 1.521972 | - | (13.76) | |
Net Income | |||||||
Net Income | 893.5 | 1,048.9 | 547.8 | 12.49 | (33.95) | (32.48) | |
Supplemental | |||||||
EBIT | 1,153.9 | 1,349.9 | 613.6 | (92.23) | - | - | |
EBITDA | 1,196 | 1,393.4 | 667 | (37.9) | - | - | |