
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 80.47 | 18.33 | 17.19 | 38.77 | 0.455 | 13.92 | |
COGS | 67.41 | 7.672 | 2.396 | 18.22 | 1.239 | 7.665 | |
Gross Profit | 13.06 | 10.65 | 14.79 | 20.54 | (0.784) | 4.898 | |
Operating Expenses & Income | |||||||
Operating Income | (62.81) | (74.06) | (260.8) | (1,222.9) | 826.4 | 248.3 | |
Total Operating Expenses | 75.87 | 84.71 | 277.8 | 1,261.7 | 41.53 | (240.8) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 69.92 | 73.93 | 60.72 | 23.33 | 30.28 | 45.93 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (199.9) | (302.3) | (244.1) | - | (215.3) | (207.8) | |
Interest Income | 0.266 | 221.3 | 245.6 | 310.2 | 212 | 391.1 | |
Income Tax Expense | (5.386) | (11.39) | (1.65) | - | 0.093 | 1.207 | |
Net Income | |||||||
Net Income | (597.2) | (537.4) | (506) | (1,422.4) | 614.5 | 708.3 | |
Supplemental | |||||||
EBIT | (355) | (159.9) | (263.3) | - | - | - | |
EBITDA | (399.8) | (243.4) | (259.9) | - | 830.6 | - | |