
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,027.1 | 2,341.1 | 2,484.2 | 2,134.5 | 2,228.4 | 2,024.4 | |
COGS | 630.4 | 502.7 | 339.1 | 389.6 | 331.8 | 324 | |
Gross Profit | 1,396.8 | 1,838.4 | 2,145.1 | 1,744.9 | 1,896.6 | 1,700.4 | |
Operating Expenses & Income | |||||||
Operating Income | 818.1 | 1,160.3 | 1,325.7 | 1,179.1 | 1,193.4 | 1,044.1 | |
Total Operating Expenses | 578.7 | 678.1 | 819.3 | 565.8 | 1,035 | 813.5 | |
R&D Expenses | 82.11 | 65.59 | 95.59 | 101.5 | 91.1 | 95.51 | |
Selling General & Admin Expenses | 153.6 | 112.2 | 117.8 | 87.15 | 337.6 | 331.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.435902) | (0.5248) | (0.579675) | (0.504253) | - | - | |
Interest Income | 14.65 | 17.95 | 26.34 | 27.31 | 24.06 | 19.18 | |
Income Tax Expense | 116.8 | 161.3 | 198.3 | 172.2 | - | 69.98 | |
Net Income | |||||||
Net Income | 380.3 | 526.9 | 585.3 | 515.6 | 535.1 | 463.3 | |
Supplemental | |||||||
EBIT | 776.9 | 1,133.4 | 1,256.2 | 1,104.7 | - | - | |
EBITDA | 846.1 | 1,201.8 | 1,329.5 | 1,177.7 | - | - | |