
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 67,562.6 | 74,115.2 | 85,600.2 | 92,745.6 | 87,928.5 | 86,150.2 | |
COGS | 54,250.1 | 58,783.1 | 67,451.4 | 73,476.1 | 69,190.8 | 67,749.2 | |
Gross Profit | 13,312.5 | 15,332 | 18,148.8 | 19,269.5 | 18,737.7 | 18,401 | |
Operating Expenses & Income | |||||||
Operating Income | 2,780.9 | 3,367.1 | 5,248 | 5,679.1 | 4,396.4 | 4,485.9 | |
Total Operating Expenses | 10,531.6 | 11,964.9 | 12,900.8 | 13,590.4 | 83,532.1 | 44,732.2 | |
R&D Expenses | 1,986.7 | 2,289.3 | 2,779.5 | 3,446.7 | 3,440.8 | 3,352.9 | |
Selling General & Admin Expenses | 1,326.9 | 1,821.2 | 2,296.1 | 2,499.5 | 11,065.6 | 8,225.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (58.4) | (102.8) | (157.3) | (163.8) | (193.1) | (203.6) | |
Interest Income | 81.92 | 79.2 | 56.92 | 64.77 | 43.2 | 38.7 | |
Income Tax Expense | 573.7 | 754.4 | 893.1 | 840.2 | - | 389.4 | |
Net Income | |||||||
Net Income | 972.6 | 1,435 | 2,837.3 | 3,347.9 | 3,186.6 | 3,093.9 | |
Supplemental | |||||||
EBIT | 2,957.1 | 3,911.9 | 5,828.9 | 6,116.2 | - | - | |
EBITDA | 4,044.7 | 5,156.5 | 6,969.9 | 7,170.5 | - | - | |