
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 67,637.5 | 74,057.6 | 77,307.8 | 79,024.1 | 96,748.3 | 103,943.4 | |
COGS | 55,053.4 | 59,229.2 | 62,748.9 | 66,099.2 | 82,631.8 | 89,732.9 | |
Gross Profit | 12,584.1 | 14,828.4 | 14,558.9 | 12,924.9 | 14,116.5 | 14,210.6 | |
Operating Expenses & Income | |||||||
Operating Income | 4,087.9 | 4,160.5 | 3,677.6 | 2,168.8 | 4,342.9 | 3,721 | |
Total Operating Expenses | 8,496.1 | 10,668 | 10,881.3 | 10,756.1 | 92,405.4 | 50,787.7 | |
R&D Expenses | 4,809.1 | 5,298.9 | 5,643.4 | 5,101.8 | 4,952.7 | 4,988.5 | |
Selling General & Admin Expenses | 278.4 | 334.8 | 330.2 | 285.3 | 1,266.5 | 5,144.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (254.7) | (333.6) | (338.9) | (858) | (1,262) | (1,161.7) | |
Interest Income | 194.8 | 235.3 | 353.9 | 300.6 | 153.6 | 122.7 | |
Income Tax Expense | 383.9 | 478.5 | 75.69 | 244.7 | - | 159.7 | |
Net Income | |||||||
Net Income | 2,147.6 | 2,157.9 | 2,103 | 1,572.4 | 1,685.5 | 2,124.9 | |
Supplemental | |||||||
EBIT | 2,850.7 | 4,349.3 | 3,528.4 | 2,668.9 | - | - | |
EBITDA | 3,406.4 | 4,940.8 | 4,100.1 | 3,181.8 | - | - | |