
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,871 | 6,113.4 | 6,076.8 | 5,744.5 | 12,466.3 | 13,700.8 | |
COGS | 5,669.8 | 3,684.7 | 3,800.9 | 3,201.4 | 7,862.9 | 8,893.2 | |
Gross Profit | 3,201.2 | 2,428.7 | 2,275.9 | 2,543.1 | 4,603.4 | 4,807.6 | |
Operating Expenses & Income | |||||||
Operating Income | 2,795.2 | 1,937.1 | 1,915.7 | 1,635.3 | 3,457.4 | 3,797.4 | |
Total Operating Expenses | 405.9 | 491.6 | 360.1 | 907.8 | 9,008.8 | 8,667.9 | |
R&D Expenses | 8.365404 | 15.95 | 12.38 | 10.26 | 262.8 | 275.1 | |
Selling General & Admin Expenses | 679.1 | 603.8 | 569.4 | 541.9 | 319.4 | 429.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (484.2) | (580.2) | (401.4) | (351.1) | (1,126.2) | (1,262.3) | |
Interest Income | 6.646736 | 12.58 | 9.87648 | 8.445368 | 43.52 | 45.77 | |
Income Tax Expense | 556.2 | 452.9 | 356.7 | 343.4 | - | 199.2 | |
Net Income | |||||||
Net Income | 1,307.4 | 1,001.4 | 1,270.4 | 1,044 | 3,293.2 | 4,146.1 | |
Supplemental | |||||||
EBIT | 3,252.5 | 2,512.2 | 2,320 | 2,057.4 | - | - | |
EBITDA | 3,981.8 | 3,384.6 | 3,200.1 | 2,920.4 | - | - | |