
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 34,563.3 | 37,714.6 | 40,623.8 | 41,905.7 | 43,612 | 44,059.7 | |
COGS | 23,968.6 | 25,686.3 | 27,468.3 | 28,006.4 | 29,499.5 | 29,680.3 | |
Gross Profit | 10,594.7 | 12,028.3 | 13,155.5 | 13,899.3 | 14,112.5 | 14,379.3 | |
Operating Expenses & Income | |||||||
Operating Income | 2,855.7 | 3,061.5 | 3,452.9 | 4,324.7 | 4,487.1 | 4,358.8 | |
Total Operating Expenses | 7,739 | 8,966.8 | 9,702.6 | 9,574.6 | 39,125 | 25,191.8 | |
R&D Expenses | 979.6 | 1,016 | 1,270.8 | 1,473.9 | 1,753.1 | 1,626.1 | |
Selling General & Admin Expenses | 1,166.9 | 1,248.8 | 1,420.2 | 1,397.4 | 3,616.5 | 6,755.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (100.2) | (146.9) | (144.2) | (123.7) | (86.09) | (80.27) | |
Interest Income | 80.4 | 103.4 | 94.05 | 104 | 82.52 | 48.15 | |
Income Tax Expense | 488.9 | 498.5 | 619.6 | 807.3 | - | 329.8 | |
Net Income | |||||||
Net Income | 2,301.6 | 2,499.2 | 2,838.9 | 3,512.1 | 3,414.3 | 3,501.8 | |
Supplemental | |||||||
EBIT | 2,806.3 | 3,154.8 | 3,590 | 4,340.8 | - | - | |
EBITDA | 3,315.9 | 3,777.5 | 4,317.6 | 5,091 | - | - | |