
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,040.2 | 8,381.5 | 8,105.7 | 13,585.4 | 17,098.6 | 18,715.2 | |
COGS | 6,774.6 | 6,306.2 | 5,518.5 | 9,533.2 | 11,657.5 | 12,080.7 | |
Gross Profit | 2,265.6 | 2,075.3 | 2,587.3 | 4,052.2 | 5,441.1 | 6,634.5 | |
Operating Expenses & Income | |||||||
Operating Income | 1,864.9 | 1,615.8 | 2,097.1 | 3,180.6 | 4,304.4 | 5,414.1 | |
Total Operating Expenses | 400.7 | 459.5 | 490.2 | 871.6 | 1,136.7 | 4,743.6 | |
R&D Expenses | 3.638 | 0.003 | 6.271909 | 119.6 | 174.4 | 187.4 | |
Selling General & Admin Expenses | 252.5 | 295 | 354.2 | 397.3 | 176.6 | 376.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (75.51) | (64.64) | (46.99) | (53.14) | (58.95) | (59.62) | |
Interest Income | 7.564849 | 16.33 | 47.12 | 36.11 | 30.84 | 25.53 | |
Income Tax Expense | 422.9 | 365 | 517.5 | 743.5 | 1,003.6 | 766.2 | |
Net Income | |||||||
Net Income | 1,273.3 | 1,123.4 | 1,424.3 | 2,173.1 | 2,971.7 | 3,671.7 | |
Supplemental | |||||||
EBIT | 1,817.6 | 1,587.7 | 2,011.6 | 3,247.8 | 4,328.9 | - | |
EBITDA | 2,623.1 | 2,760.1 | 2,947.3 | 3,855.6 | 5,054.9 | - | |