

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 67,047.6 | 69,635.3 | 65,866.6 | 114,767.4 | 164,782 | 153,393.9 | |
COGS | 60,043.1 | 62,246.2 | 59,702.5 | 107,418.6 | 156,735 | 144,667.6 | |
Gross Profit | 7,004.5 | 7,389.1 | 6,164.1 | 7,348.7 | 8,047 | 8,726.4 | |
Operating Expenses & Income | |||||||
Operating Income | 2,153.3 | 2,164.3 | 1,825.7 | 2,362.2 | 2,717 | 2,512.4 | |
Total Operating Expenses | 4,851.1 | 5,224.9 | 4,338.4 | 4,986.5 | 162,065 | 81,314.7 | |
R&D Expenses | 2,921.3 | 3,197.4 | 3,071 | 3,550.4 | 3,812 | 4,009.7 | |
Selling General & Admin Expenses | 723.7 | 732.7 | 765.4 | 804 | 676.1 | 474.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (268.4) | (359.7) | (100.6) | (221.8) | (605.4) | (588.5) | |
Interest Income | 117.3 | 139.6 | 169.7 | 173.5 | 284.7 | 209.2 | |
Income Tax Expense | 129.6 | 106.7 | 31.09 | 73.11 | - | 12.94 | |
Net Income | |||||||
Net Income | 2,002.7 | 2,086.2 | 1,782.8 | 2,291.8 | 2,412.9 | 2,555.1 | |
Supplemental | |||||||
EBIT | 1,752.3 | 1,959 | 1,359.1 | 1,830 | - | - | |
EBITDA | 2,089.3 | 2,303.6 | 1,676.1 | 2,194.1 | - | - | |