
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,840.9 | 6,395.2 | 5,775.7 | 7,233.5 | 8,370.3 | 9,279.8 | |
COGS | 6,435.1 | 6,074.2 | 5,508.6 | 6,929.8 | 7,978.2 | 8,821.9 | |
Gross Profit | 405.8 | 321 | 267.1 | 303.6 | 392.1 | 457.9 | |
Operating Expenses & Income | |||||||
Operating Income | 266.3 | 163.6 | 78.36 | 106.2 | 168.4 | 232 | |
Total Operating Expenses | 6,574.6 | 6,231.6 | 5,697.3 | 7,127.3 | 8,201.9 | 9,047.8 | |
R&D Expenses | 41.1 | 42.92 | 40.75 | 33.39 | 34.25 | 35.08 | |
Selling General & Admin Expenses | 18.97 | 23.82 | 31.03 | 41.92 | 38.36 | 195.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (17.58) | (30.73) | (47.43) | (51.54) | (41.4) | (45.09) | |
Interest Income | 0.0698 | 2.723538 | 8.079113 | 2.841287 | 1.320677 | 1.269889 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 186.5 | 99.22 | 55.88 | 30.14 | 76.2 | 119.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |