
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 45.67 | 54.58 | 838 | 81.13 | 548.5 | 549.1 | |
COGS | 33.12 | 39.82 | 686.4 | 44.91 | 484.6 | 548 | |
Gross Profit | 12.55 | 14.76 | 151.6 | 36.21 | 63.87 | 1.114 | |
Operating Expenses & Income | |||||||
Operating Income | (42.1) | (52.18) | 18.38 | (5.227791) | (39.16) | (34.78) | |
Total Operating Expenses | 54.66 | 66.94 | 133.2 | 41.44 | 103 | 35.89 | |
R&D Expenses | 26.6 | 34.25 | 302 | 27.31 | 154.7 | 161.5 | |
Selling General & Admin Expenses | 11.45 | 11.8 | 79.78 | 8.276928 | 66.72 | 70.77 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0759) | (0.0835) | (0.759) | (0.369717) | (2.865) | - | |
Interest Income | 7.964117 | 1.228593 | 36.15 | 11.42 | 49.88 | 1.034 | |
Income Tax Expense | 1.528419 | (0.0362) | 4.509 | 0.925838 | 63.61 | 1.657 | |
Net Income | |||||||
Net Income | (24.96) | (46.18) | 100.8 | 4.856915 | 456.9 | 17.88 | |
Supplemental | |||||||
EBIT | (42.1) | (52.45) | 59.07 | 0.227211 | (39.16) | (34.78) | |
EBITDA | (41.18) | (51.34) | 67.27 | 1.815888 | (25.85) | (20.52) | |