
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,079.8 | 1,190.7 | 1,775.9 | 4,772.5 | 10,789.1 | 17,075.4 | |
COGS | 874.7 | 1,017.7 | 1,527.2 | 4,017.6 | 9,281 | 11,312 | |
Gross Profit | 205.1 | 173 | 248.7 | 755 | 1,508.1 | 5,763.4 | |
Operating Expenses & Income | |||||||
Operating Income | 105.3 | 62.69 | 8.878186 | 377 | 716.6 | 4,868.3 | |
Total Operating Expenses | 99.79 | 110.3 | 239.8 | 378 | 791.5 | 4,104.9 | |
R&D Expenses | 45.78 | 66.93 | 108 | 203.2 | 291.7 | 400.8 | |
Selling General & Admin Expenses | 30.6 | 49.37 | 57.9 | 92.69 | 206.5 | 266 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.51) | (17.75) | (37.93) | (101.1) | (144.2) | (167.7) | |
Interest Income | 0.0296 | 0.803657 | 1.527476 | 0.470295 | 4.116795 | 3.525184 | |
Income Tax Expense | 11.9 | (1.800892) | (10.71) | 27.94 | 27.2 | 49.1 | |
Net Income | |||||||
Net Income | 98.17 | 67.5 | 25 | 350.6 | 688.3 | 4,103.6 | |
Supplemental | |||||||
EBIT | 126.6 | 83.38 | 53.05 | 479.7 | 859.6 | - | |
EBITDA | 139.2 | 94.45 | 66.85 | 502.2 | 889.6 | - | |