
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,481 | 5,812.7 | 5,578.6 | 5,602.7 | 5,227 | 5,292.7 | |
COGS | 3,568.4 | 3,113.5 | 2,775.2 | 2,801.6 | 2,543.4 | 2,583.7 | |
Gross Profit | 2,912.7 | 2,699.2 | 2,803.4 | 2,801.1 | 2,683.6 | 2,709 | |
Operating Expenses & Income | |||||||
Operating Income | 817.7 | 818.9 | 965.2 | 920 | 511.6 | 509.2 | |
Total Operating Expenses | 2,095 | 1,880.3 | 1,838.1 | 1,881.1 | 4,715.4 | 3,528.7 | |
R&D Expenses | 155.1 | 158.3 | 185.8 | 205.3 | 224.3 | 234.2 | |
Selling General & Admin Expenses | 314.7 | 312.1 | 303.5 | 310 | 1,223.8 | 1,148.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (19.68) | (15.12) | (10.9) | (20.64) | (19.68) | (21.65) | |
Interest Income | 35.51 | 57.85 | 71.58 | 50.77 | 23.6 | 20.08 | |
Income Tax Expense | 131.4 | 111 | 157 | 151.4 | - | 34.52 | |
Net Income | |||||||
Net Income | 686.4 | 708.4 | 802.3 | 767.3 | 535.5 | 505.9 | |
Supplemental | |||||||
EBIT | 797.2 | 718.6 | 875.5 | 840.5 | - | - | |
EBITDA | 925.1 | 893.4 | 1,069.4 | 1,048.6 | - | - | |