
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,770.9 | 1,709.4 | 1,435.5 | 1,017 | 1,360.4 | 1,342.6 |
COGS | 1,493 | 1,488.6 | 1,231.5 | 876.2 | 1,190 | 1,171.3 |
Gross Profit | 277.9 | 220.8 | 204.1 | 140.8 | 170.4 | 171.3 |
Operating Expenses & Income | ||||||
Operating Income | 101.4 | 86.73 | 47.5 | (23.69) | 5.967838 | 4.473532 |
Total Operating Expenses | 1,669.5 | 1,622.7 | 1,388.1 | 1,040.6 | 1,354.5 | 1,338.1 |
R&D Expenses | 29.39 | 26.57 | 26.57 | 18.22 | 23.45 | 24.54 |
Selling General & Admin Expenses | 40.48 | 54.4 | 34.68 | 40.75 | 35.48 | 145 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.344454) | (0.313209) | (0.124785) | (3.316728) | (7.183075) | (8.156436) |
Interest Income | 3.334541 | 2.021428 | 6.22804 | 3.239954 | 1.379077 | 1.59354 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 89.95 | 77.19 | 48.71 | (28.71) | (19.77) | (15.3) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |