| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,713.2 | 10,954.7 | 9,212.3 | 11,570.6 | 14,864.9 | 17,246 | |
COGS | 14,141 | 10,465.3 | 8,905.9 | 10,458.3 | 14,184 | 16,745.1 | |
Gross Profit | 572.2 | 489.4 | 306.4 | 1,112.3 | 680.9 | 500.9 | |
Operating Expenses & Income | |||||||
Operating Income | (491.8) | (525.1) | (800.2) | (894.3) | (978.5) | (1,405.2) | |
Total Operating Expenses | 15,205 | 11,479.8 | 10,012.5 | 12,464.9 | 15,843.3 | 18,651.2 | |
R&D Expenses | 124.9 | 128.8 | 133.3 | 135.2 | 139.1 | 66.45 | |
Selling General & Admin Expenses | 294 | 141.5 | 191.8 | 996.1 | 645.9 | 1,359.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (19.39) | (33.6) | (48.08) | (9.563) | - | - | |
Interest Income | 414.5 | 565.3 | 898.5 | 2,007.2 | 1,280.2 | 522.2 | |
Income Tax Expense | 24.57 | 941.7 | - | - | - | - | |
Net Income | |||||||
Net Income | 81.27 | (1,360.8) | (82.46) | 17,468.7 | (2,339.7) | (3,002) | |
Supplemental | |||||||
EBIT | (416.6) | (525.1) | (8.01151) | 1,246.5 | (978.5) | (1,405.2) | |
EBITDA | 544.8 | 860.7 | 249.1 | 1,459 | (761.5) | (1,192) | |
