
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 339,377 | 331,451 | 250,819 | 264,121 | 322,962 | 334,001 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 26,157 | 32,079 | 35,405 | 37,088 | 39,997 | 41,660 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (68,610) | (160,433) | (344,720) | (278,071) | (230,529) | (225,368) | |
Interest Income | 156,519 | 242,542 | 461,377 | 391,505 | 343,351 | 341,258 | |
Income Tax Expense | 38,950 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 117,750 | 87,102 | 53,511 | 36,150 | 57,735 | 65,038 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |