
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18,750.8 | 18,368.6 | 17,327.7 | 17,164.3 | 17,246.4 | 22,386.1 | |
COGS | 11,099 | 10,680.7 | 10,251.2 | 9,785.2 | 9,656.2 | 12,226 | |
Gross Profit | 7,651.8 | 7,687.9 | 7,076.5 | 7,379.1 | 7,590.2 | 10,160.1 | |
Operating Expenses & Income | |||||||
Operating Income | 11,208.6 | 10,509.3 | 9,691 | 10,792.4 | 5,684.4 | 10,792.1 | |
Total Operating Expenses | (3,556.8) | (2,821.4) | (2,614.6) | (3,413.3) | 11,562 | 6,557.6 | |
R&D Expenses | 267.3 | 325.6 | 246.1 | 214.7 | 177.8 | 257.8 | |
Selling General & Admin Expenses | 2,121.4 | 1,997.6 | 1,954.5 | 1,938.3 | 282.6 | 2,412.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (24.76) | (1,861) | (1,774) | (1,718) | (1,910) | (1,964.6) | |
Interest Income | 377.6 | 469.8 | 497.6 | 477.4 | 379.5 | 382.9 | |
Income Tax Expense | 1,753.3 | 1,259.6 | 1,434.1 | 1,333.1 | - | 798.2 | |
Net Income | |||||||
Net Income | 3,295.1 | 3,778.5 | 3,929.5 | 4,805.7 | 4,611.4 | 5,905.6 | |
Supplemental | |||||||
EBIT | 11,169.5 | 12,436.9 | 11,454.3 | 12,498.5 | - | - | |
EBITDA | 14,461.3 | 15,676.8 | 14,593.3 | 15,502.6 | - | - | |