
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,700.3 | 3,808.5 | 3,405.8 | 3,772.1 | 5,014.6 | 8,786.7 | |
COGS | 1,422.6 | 1,266.2 | 1,905.1 | 2,152.4 | 2,958.2 | 5,110.6 | |
Gross Profit | 3,277.6 | 2,542.3 | 1,500.8 | 1,619.7 | 2,056.4 | 3,676.1 | |
Operating Expenses & Income | |||||||
Operating Income | (3,729.7) | (6,528.3) | (6,646.6) | (4,529.3) | (1,451.9) | (5,981.1) | |
Total Operating Expenses | 6,096 | 6,053.9 | 8,147.3 | 6,149 | 3,508.3 | 9,657.2 | |
R&D Expenses | 3,614.1 | 4,014.3 | 3,465.8 | 4,131.9 | 3,775.4 | 7,907.2 | |
Selling General & Admin Expenses | 2,298.4 | 1,567.7 | 1,510.9 | 1,463.6 | 1,225.8 | 2,689.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (33.76) | (55.44) | (127.2) | (171) | (196) | (741.3) | |
Interest Income | 13,411.8 | 183.9 | 155.2 | 256.3 | 164.7 | 456.2 | |
Income Tax Expense | 35.51 | (239.8) | (9.492) | 6.918 | 122.4 | 129.3 | |
Net Income | |||||||
Net Income | (17,177) | (6,044.8) | (6,440.2) | (4,278.4) | (1,765.9) | (6,044.3) | |
Supplemental | |||||||
EBIT | (17,107.8) | (3,585.7) | (6,357.5) | (5,068.1) | (3,514.5) | (7,578.9) | |
EBITDA | (16,450) | (2,914.6) | (5,107.6) | (3,642.4) | (2,494.3) | (5,136.1) | |