
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,436.2 | 4,517 | 5,341.9 | 4,379.2 | 4,575.9 | 4,489.5 | |
COGS | 1,538 | 1,699.1 | 1,726.9 | 1,768.2 | 2,063.6 | 1,969.3 | |
Gross Profit | 2,898.2 | 2,817.9 | 3,614.9 | 2,611 | 2,512.3 | 2,520.2 | |
Operating Expenses & Income | |||||||
Operating Income | 1,696.4 | 1,424.5 | 2,098.4 | 1,379.6 | 1,129.5 | 1,050.6 | |
Total Operating Expenses | 1,201.8 | 1,393.4 | 1,516.5 | 1,231.4 | 1,382.7 | 1,849.2 | |
R&D Expenses | 253.6 | 314.7 | 280.8 | 333.2 | 295.8 | 320.4 | |
Selling General & Admin Expenses | 232.3 | 272.7 | 256.4 | 285.4 | 845.2 | 777.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (22.06) | (30.64) | (13.46) | (13.44) | (10.79) | (7.598558) | |
Interest Income | 11.92 | 20.97 | 15.43 | 20.43 | 10.09 | 6.448302 | |
Income Tax Expense | 234.1 | 180.8 | 316 | 183.1 | 173.4 | 112.6 | |
Net Income | |||||||
Net Income | 1,298.9 | 1,076.3 | 1,481.6 | 1,087.9 | 940.4 | 857.6 | |
Supplemental | |||||||
EBIT | 1,586.3 | 1,223.3 | 1,810.4 | 1,178.8 | 1,129.5 | - | |
EBITDA | 1,782.7 | 1,495.8 | 2,069.5 | 1,438.8 | 1,411.1 | - | |