
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,837 | 10,208.9 | 11,382.4 | 12,678.4 | 13,034.5 | 13,069.9 | |
COGS | 8,233.8 | 8,501.5 | 9,248.8 | 10,374.2 | 10,625.9 | 10,677.9 | |
Gross Profit | 1,603.2 | 1,707.4 | 2,133.7 | 2,304.2 | 2,408.6 | 2,392 | |
Operating Expenses & Income | |||||||
Operating Income | 500.4 | 553.8 | 969.3 | 1,182.5 | 1,217.4 | 1,161.7 | |
Total Operating Expenses | 1,102.8 | 1,153.6 | 1,164.4 | 1,121.7 | 11,817.1 | 6,460.6 | |
R&D Expenses | 369.5 | 389.5 | 433.7 | 502.6 | 534.9 | 536.3 | |
Selling General & Admin Expenses | 305.9 | 288.2 | 340.1 | 367.2 | 231.8 | 626.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (117.3) | (131.2) | (72.99) | (70.03) | (33.17) | (25.39) | |
Interest Income | 7.961416 | 7.615381 | 31.93 | 47.94 | 37.59 | 31.17 | |
Income Tax Expense | 52.13 | 94.27 | 123.8 | 128.1 | - | 73.2 | |
Net Income | |||||||
Net Income | 405.4 | 834 | 738 | 1,044.9 | 1,077.9 | 1,056.5 | |
Supplemental | |||||||
EBIT | 564.8 | 1,056.4 | 929.3 | 1,238.4 | - | - | |
EBITDA | 737.3 | 1,236.2 | 1,110.3 | 1,430.2 | - | - | |