
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,380.5 | 831.3 | 1,548.1 | 981.1 | 1,580.7 | 1,553.9 | |
COGS | 775.7 | 359.1 | 933 | 648.1 | 1,122.1 | 1,101.1 | |
Gross Profit | 1,604.8 | 472.2 | 615.1 | 333 | 458.5 | 452.8 | |
Operating Expenses & Income | |||||||
Operating Income | 958.9 | 208.4 | 321.9 | 94.06 | 177.3 | 215.1 | |
Total Operating Expenses | 678.4 | 256.6 | 293.2 | 238.9 | 1,403.4 | 606.9 | |
R&D Expenses | 2.934366 | 18.95 | 35.47 | 43.54 | 31.5 | 31.63 | |
Selling General & Admin Expenses | 91.02 | 45.73 | 44.39 | 71.45 | 90.86 | 78.67 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.976158) | (5.319301) | (0.165877) | (3.083542) | (22.06) | (30.39) | |
Interest Income | 25.01 | 18.23 | 15.4 | 9.731669 | 14.06 | 11.92 | |
Income Tax Expense | 249.8 | 62.44 | 96.9 | 37.37 | - | 45.22 | |
Net Income | |||||||
Net Income | 707.6 | 141.6 | 202.6 | 37.41 | 137.4 | 151.9 | |
Supplemental | |||||||
EBIT | 967.6 | 212.3 | 319.9 | 97.19 | - | - | |
EBITDA | 980.9 | 227.8 | 343.2 | 119.2 | - | - | |