
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,836.4 | 9,425 | 11,903.7 | 12,262.1 | 12,758.7 | 12,816.1 | |
COGS | 4,816.9 | 3,797.4 | 4,109.2 | 4,136.9 | 3,765.9 | 3,668.5 | |
Gross Profit | 10,019.5 | 5,627.6 | 7,794.5 | 8,125.2 | 8,992.8 | 9,147.6 | |
Operating Expenses & Income | |||||||
Operating Income | 7,745 | 3,506.8 | 5,791.5 | 6,041 | 6,014.2 | 6,359.7 | |
Total Operating Expenses | 2,274.5 | 2,120.8 | 2,003 | 2,084.2 | 6,744.5 | 4,621.6 | |
R&D Expenses | 167.8 | 148 | 148.9 | 150.8 | 53.14 | 89.43 | |
Selling General & Admin Expenses | 445.7 | 540.9 | 378.2 | 423.1 | 2,363.1 | 1,689.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (109.8) | (117.6) | (132.8) | (139.1) | (110.3) | (106.5) | |
Interest Income | 279.4 | 228.4 | 204.6 | 156.9 | 116.9 | 61.96 | |
Income Tax Expense | 1,621.2 | 660.4 | 993.5 | 966.6 | - | 541.5 | |
Net Income | |||||||
Net Income | 6,063.2 | 2,790 | 4,827.1 | 5,155.4 | 2,946.3 | 3,600.7 | |
Supplemental | |||||||
EBIT | 6,530.8 | 2,621.9 | 4,901.2 | 4,921.6 | - | - | |
EBITDA | 7,010 | 3,024 | 5,239.3 | 5,102.2 | - | - | |