
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,695.3 | 10,537.1 | 12,460 | 15,458.1 | 21,205.4 | 22,547.5 | |
COGS | 6,044.7 | 7,756.7 | 8,794.3 | 10,653.1 | 17,481 | 18,478.1 | |
Gross Profit | 2,650.6 | 2,780.4 | 3,665.7 | 4,805 | 3,724.4 | 4,069.4 | |
Operating Expenses & Income | |||||||
Operating Income | 1,406.9 | 1,342 | 1,778.1 | 2,432.2 | 3,724.4 | 3,771.7 | |
Total Operating Expenses | 1,243.8 | 1,438.5 | 1,887.6 | 2,372.7 | 17,660.5 | 3,543.6 | |
R&D Expenses | 556.3 | 673.1 | 916.8 | 1,110 | 1,300.4 | 1,988.8 | |
Selling General & Admin Expenses | 253 | 215.5 | 358 | 449.2 | 734.7 | 1,132.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (15.03) | (18.12) | (23.42) | (35.29) | (11.1) | (12.71) | |
Interest Income | 11.84 | 15.85 | 37.28 | 58.28 | 56.77 | 38.72 | |
Income Tax Expense | 131.4 | 43.52 | 162.9 | 345.7 | 551.3 | 500.3 | |
Net Income | |||||||
Net Income | 1,197.7 | 1,220.5 | 1,559.2 | 2,049.1 | 3,162.8 | 3,266.2 | |
Supplemental | |||||||
EBIT | 1,322.7 | 1,256.9 | 1,706.5 | 2,315.4 | 3,724.4 | - | |
EBITDA | 1,413.3 | 1,377.3 | 1,883.3 | 2,528.6 | 3,937.6 | - | |