
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,664.3 | 12,046.1 | 1,180.9 | 853 | 757.7 | 738 | |
COGS | 1,963.2 | 3,615.4 | 801.1 | 629.6 | 512.2 | 512.3 | |
Gross Profit | 5,701.1 | 8,430.8 | 379.8 | 223.4 | 245.5 | 225.7 | |
Operating Expenses & Income | |||||||
Operating Income | 4,125.4 | 6,329.3 | 121.6 | (1,067.6) | (297.2) | (519.1) | |
Total Operating Expenses | 1,575.7 | 2,101.5 | 258.2 | 1,291 | 1,054.8 | 1,021.5 | |
R&D Expenses | 508.8 | 702.4 | 302.3 | 336.2 | 186.3 | 158.1 | |
Selling General & Admin Expenses | 333.4 | 306.9 | 127.9 | 125.2 | 102.1 | 354 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.9) | (14.37) | (10.63) | (9.744538) | (4.185771) | (4.049434) | |
Interest Income | 47.57 | 99.68 | 83.1 | 69.37 | 48.23 | 33.9 | |
Income Tax Expense | 501.6 | 891.4 | 41.8 | (132.1) | - | (61.36) | |
Net Income | |||||||
Net Income | 3,618.2 | 5,412.3 | 104.7 | (925.2) | (744.4) | (895.5) | |
Supplemental | |||||||
EBIT | 3,901.4 | 6,084.2 | (356) | (713) | - | - | |
EBITDA | 4,093.4 | 6,347.1 | (11.82) | (374.3) | - | - | |