
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21,585.3 | 20,170.5 | 21,303.9 | 22,427.3 | 22,771.8 | 22,867.5 | |
COGS | 16,636 | 14,980.7 | 15,911.9 | 16,906.2 | 20,184 | 20,188.5 | |
Gross Profit | 4,949.3 | 5,189.8 | 5,392.1 | 5,521.1 | 2,587.8 | 2,678.9 | |
Operating Expenses & Income | |||||||
Operating Income | 2,385.1 | 2,535.2 | 2,681.3 | 2,732.3 | 2,587.8 | 2,606.8 | |
Total Operating Expenses | 2,564.2 | 2,654.6 | 2,710.8 | 2,788.8 | 20,247.9 | 4,479.8 | |
R&D Expenses | 450.1 | 416.3 | 431.3 | 469.7 | 475.9 | 668.8 | |
Selling General & Admin Expenses | 400.8 | 374.1 | 393.6 | 396 | 2,275.5 | 1,213.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.29) | (13.93) | (15.36) | (15.99) | (13.74) | (11.99) | |
Interest Income | 32.34 | 76.57 | 80.4 | 70.81 | 29.8 | 18.65 | |
Income Tax Expense | 444.4 | 479 | 505.3 | 487.1 | 490.8 | 366.4 | |
Net Income | |||||||
Net Income | 1,943.9 | 2,067.7 | 2,179.8 | 2,244.4 | 2,096.7 | 2,105.1 | |
Supplemental | |||||||
EBIT | 2,402.1 | 2,559.1 | 2,700.1 | 2,748.3 | 2,587.5 | - | |
EBITDA | 2,552.7 | 2,711 | 2,859.9 | 2,896.8 | 2,736 | - | |