
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,425.9 | 8,917.4 | 9,062.9 | 9,188.8 | 8,886.7 | 9,302 | |
COGS | 7,782.8 | 7,308.5 | 7,407.8 | 7,529.1 | 7,945.1 | 8,352.6 | |
Gross Profit | 1,643.1 | 1,608.9 | 1,655 | 1,659.7 | 941.6 | 949.3 | |
Operating Expenses & Income | |||||||
Operating Income | 944.1 | 601.8 | 900.9 | 780.9 | 941.6 | 941.3 | |
Total Operating Expenses | 699.1 | 1,007.2 | 754.2 | 878.8 | 7,945.1 | 1,421.2 | |
R&D Expenses | 70.65 | 70.94 | 69.51 | 65.37 | 58.24 | 56.92 | |
Selling General & Admin Expenses | 329.9 | 341.4 | 264.5 | 203.6 | 259 | 392.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (43.61) | (27.88) | (11.81) | (6.891694) | (3.554942) | (3.273944) | |
Interest Income | 6.279973 | 6.327106 | 25.45 | 36.91 | 32.43 | 22.68 | |
Income Tax Expense | 217.5 | 149.5 | 197.1 | 201 | 248.1 | 212 | |
Net Income | |||||||
Net Income | 711.6 | 445.8 | 689.4 | 585.3 | 721.6 | 768.4 | |
Supplemental | |||||||
EBIT | 998 | 639.7 | 919.3 | 803.2 | 941.6 | - | |
EBITDA | 1,057.2 | 703.2 | 981.8 | 864.9 | 1,003.3 | - | |