
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,930.4 | 9,893.1 | 9,451.1 | 10,131.7 | 8,685.1 | 8,402.9 | |
COGS | 6,948.4 | 9,504.5 | 9,250.8 | 9,661.1 | 8,542.9 | 8,337.4 | |
Gross Profit | 982 | 388.6 | 200.4 | 470.6 | 142.1 | 65.44 | |
Operating Expenses & Income | |||||||
Operating Income | 526.7 | 53.05 | (230.4) | 43.58 | (248.8) | (360.7) | |
Total Operating Expenses | 455.3 | 335.6 | 430.7 | 427 | 8,933.9 | 4,588.9 | |
R&D Expenses | 4.671192 | 4.27046 | 23.09 | 46.24 | 86.06 | 90.45 | |
Selling General & Admin Expenses | 221.6 | 204.2 | 214.6 | 211.2 | 137.9 | 271 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (81.9) | (97.03) | (109.4) | (98.42) | (88.2) | (88.74) | |
Interest Income | 3.39781 | 4.873571 | 7.002565 | 5.486927 | 6.660204 | 4.284489 | |
Income Tax Expense | 45.94 | 44.74 | 27.38 | 23.19 | - | (4.939633) | |
Net Income | |||||||
Net Income | 431.4 | 8.975111 | (242.9) | 25.13 | (463.3) | (522.9) | |
Supplemental | |||||||
EBIT | 582.9 | 153.7 | (120.8) | 142.5 | - | - | |
EBITDA | 929.3 | 488.9 | 222.6 | 496.6 | - | - | |