
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,506.6 | 9,570.9 | 10,231.9 | 9,643.7 | 8,688.9 | 8,115.5 | |
COGS | 13,432.6 | 8,640.7 | 11,557 | 8,009.1 | 7,945.5 | 7,624.7 | |
Gross Profit | (2,926) | 930.2 | (1,325) | 1,634.6 | 743.5 | 490.8 | |
Operating Expenses & Income | |||||||
Operating Income | (4,397.5) | 510.2 | (2,852.7) | 1,524.3 | (53.16) | (345.1) | |
Total Operating Expenses | 1,471.5 | 420 | 1,527.7 | 110.3 | 8,742.1 | 4,806.4 | |
R&D Expenses | 86.68 | 31.05 | 46.5 | 42.48 | 36.47 | 34.25 | |
Selling General & Admin Expenses | 1,250.1 | 1,114.1 | 1,024.4 | 973 | 144.6 | 1,092 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (382.1) | (559.1) | (506.5) | (406.5) | (356) | (344.5) | |
Interest Income | 30.06 | 21.35 | 14.87 | 4.53863 | 0.913736 | 0.814719 | |
Income Tax Expense | 74.27 | (0.817115) | 0.923894 | 0.113811 | - | 0.0458 | |
Net Income | |||||||
Net Income | (4,461.8) | 489.5 | (2,883.4) | 1,458.5 | (1,309.3) | (2,143.7) | |
Supplemental | |||||||
EBIT | (4,016.6) | 1,035.3 | (2,381.7) | 1,865.5 | - | - | |
EBITDA | (2,950.5) | 1,930.6 | (1,318.8) | 2,804.4 | - | - | |